Base metrics
- Operating margin
- -16.4%
- Interest coverage
- -10x
- Return on equity (ROE)
- -254.3%
The Beachbody Company, Inc. financial statements
비치바디 컴퍼니NASDAQ:BODI · Nasdaq$4.87-1.42%
2026-10-07 closeThe Beachbody Company, Inc.'s published financial data is dated 2026-10-04. 2024 revenue was $419M. 2024 operating profit was −$69M.
Reported results
Financial safety
Reference indicatorAs of 2024Distress zoneFinancial-metric reference signal
Altman Z'' zoneZ'' -16.30
Distress
Grey
Safe
- Altman Z''
- -16.30
- Beneish M-Score
- -4.40
- Sloan accrual
- -42.51%
No statistical flag
부실·조작 위험을 나타내는 사실 지표입니다. 투자 조언이 아니며, 검증 전이라 참고용입니다.
Factual information, not investment advice.
Earnings quality · Piotroski F-Score
5/9Moderate
Piotroski measures year-over-year financial improvement, not absolute quality.
Financial improvement score5/9
Profitability
- Positive ROANot passed
- Positive OCFPass
- Improving ΔROAPass
- Accruals (OCF > net income)Pass
Leverage & liquidity
- Lower debtNot passed
- Higher current ratioNot passed
- No new sharesNot passed
Efficiency
- Higher gross marginPass
- Higher asset turnoverPass
Calculation note: F7(신주)은 equity/asset 유지로 근사
Already-stable companies may score lower when year-over-year improvement is limited.
Factual information, not investment advice.
Risk sensitivity — adverse assumptions
Metric changes under stated assumptions; not a forecast or investment advice.
Operating margin −5pp
Operating lossInterest coverageBase -10x adverse case -13x
Return on equity (ROE)Base -254.3% adverse case -342.2%
Revenue −15%
Interest coverage riskInterest coverageBase -10x adverse case -8.5x
Return on equity (ROE)Base -254.3% adverse case -231.4%
Interest rate +2pp
Interest coverage riskInterest coverageBase -10x adverse case -7x
Return on equity (ROE)Base -254.3% adverse case -278.3%
Interest coverage limit
Already below the limit by 18ppInterest coverage limit at an operating margin of 1.6%
Interest expense coverage threshold
Quantus Signal · live data · not investment advice · Privacy Policy